I have done the math on numerous occasions, albeit with Pelligrino v1.0 as the guide. I'm not going to re-post the mechanics, since most grown ups can utilize a search function or a posting-history lookup. $70/share *is* a reasonable target. Whether market shenanigans will allow us to ever reach or even surpass it, is an entirely different question. I will re-issue once Pelligrino v2.0 is available. R.